County Profile for Boone - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 5,359
Total Cost Reports Filed in 2020 1 Total Births 19
Total Cost Reports Submitted 0 Total Deaths 15
Total Cost Reports Settled 1 Net Population Natural Change 4
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -20
Total Cost Reports Audited 0 Total Residual -2
Net Population Change -18

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 31,011,902 Total Charges 42,633,717
Fixed Assets 15,230,693 Contract Allowance 11,552,308
Other Assets 3,515,981 Operating Revenue 31,081,409
Total Assets 49,758,576 Operating Expenses 32,709,871
Current Liabilities 11,092,722 Operating Margin -1,628,462
Long Term Liabilities 3,121,013 Other Income 5,210,691
Total Equity 35,544,841 Other Expense 0
Total Liabilities and Equity 49,758,576 Net Profit or Loss 3,582,229

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,135 Revenue per Bed $1,195,439 Revenue per Person $5,799
Net Margin per Discharge ($2,993) Net Margin per Bed ($62,633) Net Margin per Person ($304)
Net Profit per Discharge $6,585 Net Profit per Bed $137,778 Net Profit per Person $668
Net Fixed Assets per Discharge $27,998 Net Fixed Assets per Bed $585,796 Net Fixed Assets per Bed $2,842
Long Term Debt per Discharge $5,737 Long Term Debt per Bed $120,039 Long Term Debt per Person $582
Persons per Discharge 0 Persons per Bed 206
Occupancy Rate 30.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,916 Net Fixed Assets 1,608 Population Estimate 2,790
Total Revenue 1,626 Long Term Liabilities 1,739 Total Patient Discharges 1,691
Net Margin 1,743 Total Patient Beds 1,592
Net Profit or Loss 1,152

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,847,446 2,407,660 2.0133
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 50,719 101,139 0.5015
44 Skilled Nursing Care 0 0
50 Operating Room 1,787,582 2,582,166 0.6923
51 Recovery Room 0 0
52 Labor and Delivery Room 241,753 82,328 2.9365

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,170,730 13 Nursing Administration 208,763
02,03 Captial Related - Movable Equipment 834,461 14 Central Services and Supply 0
04 Employee Benefits 2,779,152 15 Pharmacy 10,190
05 Administrative and General 3,781,387 16 Medical Records and Medical Library 950,050
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 582,776 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 451,021 19 Non Physician Anesthetist 325,384
10,11 Dietary and Cafeteria 333,402 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,427,316

County Profile for Boone - 2020